| Revenue | DKK -282K | -26% |
| EBITDA | DKK -402K | +20% |
| Net profit | DKK 551K | -82% |
| Total assets | DKK 26,7M | -3% |
| Equity | DKK 26,2M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 70 | -26 | -88 | -383 | -282 |
| Staff expenses | -0 | -120 | -120 | -120 | -120 |
| EBITDA | 70 | -146 | -208 | -503 | -402 |
| Depreciation & amort. | -20 | -25 | -25 | -25 | -25 |
| EBIT | 49 | -170 | -232 | -528 | -427 |
| Net financials | 3.820 | -3.511 | 4.148 | 4.426 | 1.229 |
| Profit before tax | 3.869 | -3.681 | 3.916 | 3.898 | 802 |
| Tax | 832 | 19 | 89 | 878 | 252 |
| Net profit | 3.037 | -3.700 | 3.827 | 3.019 | 551 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.160 | 21.322 | 24.536 | 27.542 | 26.743 |
| Equity | 24.884 | 20.684 | 24.011 | 26.330 | 26.181 |
| Long-term debt | 25 | 25 | 25 | 25 | 0 |
| Short-term debt | 1.251 | 613 | 500 | 1.186 | 562 |
| Total debt | 1.276 | 638 | 525 | 1.212 | 562 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2004 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Sønderbrohus I/S Statsautoriserede revisorer | Audit | 0 companies |