| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 836K | -24% |
| Net profit | DKK 465K | +20% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 3,3M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.338 | 2.193 | 889 | 1.099 | 1.091 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 1.337 | 2.193 | 889 | 1.099 | 836 |
| Depreciation & amort. | -1.038 | -1.041 | -260 | -261 | -0 |
| EBIT | 299 | 1.152 | 629 | 838 | 836 |
| Net financials | -139 | -132 | -120 | -339 | -239 |
| Profit before tax | 160 | 1.020 | 509 | 499 | 597 |
| Tax | 35 | 225 | 113 | 110 | 132 |
| Net profit | 124 | 796 | 396 | 389 | 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.380 | 11.893 | 11.636 | 11.740 | 11.671 |
| Equity | 1.215 | 2.011 | 2.407 | 2.795 | 3.260 |
| Long-term debt | 6.817 | 6.354 | 6.000 | 5.658 | 0 |
| Short-term debt | 6.211 | 3.167 | 2.754 | 2.702 | 7.694 |
| Total debt | 13.028 | 9.521 | 8.754 | 8.360 | 7.694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2004 |
| Former (1) | ||
KF Audit | Audit | 2004 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Knud Pio Bogs | Management | 0 companies |
| Kurt Friborg Jensen | Audit | 0 companies |