| Revenue | — | — |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK 1,4M | +151% |
| Total assets | DKK 3,6M | +51% |
| Equity | DKK 3,6M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -9 | -8 | -6 | -7 | -6 | -6 | -5 | -6 | -7 | -6 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -9 | -8 | -6 | -7 | -6 | -6 | -5 | -6 | -7 | -6 | -8 | -9 |
| Net financials | 186 | 131 | 148 | 173 | 255 | -1.251 | -81 | 102 | 193 | 365 | 412 | 196 | 547 | 1.320 |
| Profit before tax | 178 | 119 | 138 | 165 | 249 | -1.258 | -87 | 96 | 188 | 359 | 405 | 190 | 538 | 1.311 |
| Tax | -2 | -3 | -2 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -43 |
| Net profit | 180 | 122 | 141 | 167 | 250 | -1.257 | -85 | 97 | 189 | 360 | 407 | 190 | 539 | 1.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.477 | 1.503 | 1.543 | 1.594 | 1.737 | 388 | 302 | 662 | 851 | 1.211 | 1.620 | 1.929 | 2.418 | 3.646 |
| Equity | 1.428 | 1.454 | 1.496 | 1.563 | 1.713 | 352 | 267 | 623 | 812 | 1.172 | 1.579 | 1.712 | 2.251 | 3.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 49 | 47 | 31 | 24 | 35 | 35 | 38 | 38 | 38 | 41 | 217 | 167 | 87 |
| Total debt | 49 | 49 | 47 | 31 | 24 | 35 | 35 | 38 | 38 | 38 | 41 | 217 | 167 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |