| Revenue | DKK -1K | +0% |
| EBITDA | DKK -4,4M | -791% |
| Net profit | DKK -1,3M | -136% |
| Total assets | DKK 77M | -2% |
| Equity | DKK 76,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 0 | — | — | — | -1 | 14 | -1 | -1 | -1 | -1 | -3 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -1 | 11 | -4 | 2 | -1 | 14 | -1 | -1 | 13.500 | -14.704 | 9.101 | 633 | -4.369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -1 | 11 | -4 | 2 | -1 | 14 | -1 | -1 | 13.500 | -14.704 | 9.101 | 633 | -4.369 |
| Net financials | 2.472 | 1.705 | 5.448 | 667 | 5.928 | 9.714 | 9.783 | 4.366 | 5.977 | 17.349 | -13.091 | 11.112 | 3.779 | -1.355 |
| Profit before tax | 2.636 | 1.704 | 5.459 | 663 | 5.930 | 9.713 | 9.797 | 4.365 | 5.976 | 17.348 | -13.092 | 11.109 | 3.778 | -1.356 |
| Tax | 735 | 294 | 659 | 313 | 330 | 305 | 2.608 | 321 | 270 | 378 | 973 | 1.911 | 155 | -50 |
| Net profit | 1.902 | 1.410 | 4.800 | 350 | 5.600 | 9.408 | 7.188 | 4.044 | 5.706 | 16.970 | -14.065 | 9.199 | 3.623 | -1.306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.569 | 19.623 | 24.819 | 25.380 | 30.646 | 40.382 | 50.167 | 54.530 | 59.839 | 76.808 | 63.510 | 74.564 | 78.269 | 76.963 |
| Equity | 18.155 | 19.565 | 24.365 | 24.715 | 30.315 | 39.722 | 46.911 | 53.552 | 59.258 | 76.227 | 62.581 | 72.707 | 78.186 | 76.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.414 | 59 | 454 | 665 | 331 | 659 | 3.256 | 978 | 581 | 581 | 929 | 1.857 | 83 | 83 |
| Total debt | 6.414 | 59 | 454 | 665 | 331 | 659 | 3.256 | 978 | 581 | 581 | 929 | 1.857 | 83 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2009 | |
CONSOLIDATED HOLDINGS A/S | Company | 0.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|