| Revenue | DKK 359K | -19% |
| EBITDA | DKK 41K | -61% |
| Net profit | DKK 39K | -53% |
| Total assets | DKK 524K | +7% |
| Equity | DKK 389K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 262 | 469 | 347 | 388 | 470 | 238 | 316 | 233 | 162 | 445 | 359 |
| Staff expenses | -279 | -310 | -308 | -299 | -315 | -313 | -292 | -299 | -234 | -169 | -341 | -319 |
| EBITDA | 13 | -47 | 161 | 48 | 72 | 157 | -55 | 17 | -1 | -7 | 105 | 41 |
| Depreciation & amort. | -15 | -18 | -18 | -18 | -13 | -3 | -5 | -4 | -4 | -4 | -4 | -0 |
| EBIT | -2 | -65 | 143 | 30 | 60 | 154 | -59 | 13 | -5 | -11 | 101 | 41 |
| Net financials | -2 | -2 | -1 | 3 | 2 | 5 | 8 | 9 | 8 | 8 | 8 | 10 |
| Profit before tax | -4 | -67 | 142 | 33 | 62 | 159 | -52 | 21 | 3 | -3 | 109 | 51 |
| Tax | -16 | -19 | 35 | 10 | 15 | 33 | -12 | 4 | 1 | -3 | 25 | 11 |
| Net profit | 12 | -48 | 107 | 23 | 47 | 125 | -40 | 17 | 3 | -1 | 84 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 172 | 293 | 264 | 295 | 476 | 374 | 404 | 370 | 413 | 490 | 524 |
| Equity | 31 | -16 | 91 | 114 | 161 | 286 | 246 | 263 | 266 | 265 | 349 | 389 |
| Long-term debt | 0 | 0 | 35 | 10 | 15 | 33 | 0 | 4 | 1 | 0 | 25 | 11 |
| Short-term debt | 208 | 188 | 168 | 140 | 119 | 156 | 128 | 136 | 103 | 148 | 116 | 124 |
| Total debt | 208 | 188 | 203 | 150 | 134 | 190 | 128 | 140 | 104 | 148 | 141 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
KB Management | Management | 2005 | — | — |
PR Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.N.H. NYKØBING SJ. ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Kim Brøndlund Hansen | Management | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |