| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -16% |
| Net profit | DKK 66K | -99% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 7,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -13 | — | -12 | -7 | -9 | -9 | -10 | -7 | -7 | -8 | — | -9 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -13 | -13 | -12 | -7 | -9 | -9 | -10 | -7 | -7 | -8 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -13 | -13 | -12 | -7 | -9 | -9 | -10 | -7 | -7 | -8 | -7 | -9 |
| Net financials | -264 | 1.269 | 675 | 914 | 932 | -26 | -5 | -16 | -0 | 105 | -14 | 105 | 5.035 | 75 |
| Profit before tax | -274 | 1.258 | 662 | 900 | 920 | -33 | -15 | -25 | -10 | 97 | -21 | 98 | 5.028 | 66 |
| Tax | -54 | -60 | -36 | -23 | -18 | -6 | -0 | -30 | -13 | 8 | -2 | 3 | -5 | -0 |
| Net profit | -220 | 1.318 | 698 | 924 | 938 | -27 | -14 | 5 | 3 | 89 | -19 | 94 | 5.032 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.161 | 5.275 | 4.465 | 5.335 | 4.963 | 3.942 | 3.797 | 4.120 | 3.731 | 3.750 | 4.313 | 5.426 | 8.018 | 8.109 |
| Equity | 321 | 1.543 | 2.142 | 2.966 | 3.802 | 3.672 | 3.552 | 3.449 | 3.341 | 3.317 | 3.184 | 3.161 | 7.743 | 7.674 |
| Long-term debt | 3.425 | 2.436 | 1.303 | 1.141 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 1.296 | 1.021 | 1.228 | 933 | 270 | 245 | 671 | 389 | 433 | 1.130 | 2.266 | 275 | 435 |
| Total debt | 3.840 | 3.732 | 2.324 | 2.369 | 1.160 | 270 | 245 | 671 | 389 | 433 | 1.130 | 2.266 | 275 | 435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|