| Revenue | DKK -17K | +31% |
| EBITDA | DKK -17K | -31% |
| Net profit | DKK -14K | -9% |
| Total assets | DKK 457K | +0% |
| Equity | DKK 422K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -75 | -23 | -19 | 66 | 944 | 99 | 31 | -20 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -75 | -23 | -84 | 66 | 2.528 | 99 | 31 | -20 | -13 | -17 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -75 | -23 | -84 | 66 | 2.528 | 99 | 31 | -20 | -13 | -17 |
| Net financials | 922 | 831 | -93 | 151 | -335 | 23 | 77 | -123 | -120 | -3 | -1 |
| Profit before tax | 780 | 756 | -116 | 67 | -270 | 2.550 | 176 | -92 | -140 | -16 | -17 |
| Tax | 109 | 23 | -0 | -731 | -76 | 542 | 39 | -25 | -31 | -4 | -4 |
| Net profit | 671 | 733 | -116 | 799 | -193 | 2.008 | 137 | -67 | -109 | -13 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.834 | 15.600 | 8.804 | 15.915 | 18.573 | 16.042 | 8.067 | 3.531 | 570 | 456 | 457 |
| Equity | 1.257 | 1.990 | 1.874 | 2.666 | 10.679 | 12.687 | 4.824 | 557 | 448 | 435 | 422 |
| Long-term debt | 0 | 0 | 0 | 247 | 7.852 | 3.098 | 2.988 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.572 | 11.852 | 6.920 | 13.002 | 42 | 257 | 255 | 2.974 | 122 | 20 | 35 |
| Total debt | 11.572 | 11.852 | 6.920 | 13.249 | 7.894 | 3.355 | 3.243 | 2.974 | 122 | 20 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eniatnof ApS | Company | 100.0% | 100.0% | 2014 |
FONTAINE A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Làfontaine Møller | Management | 0 companies |
| Annelise Làfontaine Hayden | Board of Directors | 0 companies |
| Thomas Christian Nikolajsen Fiellau | Chairman | 0 companies |
| Lars Clausen Engel | Chairman | 0 companies |
| Søren Ketner Fussing | Board of Directors | 0 companies |