| Revenue | DKK 18K | -288% |
| EBITDA | DKK 18K | +288% |
| Net profit | DKK 10K | +158% |
| Total assets | DKK 912K | -1% |
| Equity | DKK -284K | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -38 | -21 | -10 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -38 | -21 | -10 | 18 |
| Depreciation & amort. | -150 | -0 | -0 | -0 | -0 |
| EBIT | -177 | -38 | -21 | -10 | 18 |
| Net financials | -22 | -20 | -9 | -8 | -8 |
| Profit before tax | -199 | -57 | -30 | -18 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -199 | -57 | -30 | -18 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 900 | 900 | 920 | 924 | 912 |
| Equity | -189 | -247 | -277 | -295 | -284 |
| Long-term debt | 540 | 501 | 462 | 423 | 384 |
| Short-term debt | 550 | 646 | 736 | 796 | 813 |
| Total debt | 1.089 | 1.147 | 1.197 | 1.219 | 1.197 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FH Management | Management | 2015 |
AE Founder | Founder | 2005 |
ME Founder | Founder | 2005 |
| Former (1) | ||
PJ Management | Management | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hardy Gustavsen | Management | 0 companies |
| Allan Ernstsen | Founder | 0 companies |
| Poul-Erik Jensen | Management | 0 companies |
| Martin Egert Jarl | Founder | 0 companies |