| Revenue | DKK 3,4M | -33% |
| EBITDA | DKK 1,4M | -4% |
| Net profit | DKK 1,3M | +64% |
| Total assets | DKK 10M | +19% |
| Equity | DKK 8,8M | +17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.138 | 4.330 | 5.423 | 5.153 | 3.441 |
| Staff expenses | -1.580 | -1.863 | -2.670 | -2.407 | -2.036 |
| EBITDA | 1.483 | 2.532 | 2.732 | 1.424 | 1.367 |
| Depreciation & amort. | -123 | -123 | -203 | -97 | -112 |
| EBIT | 1.360 | 2.409 | 2.529 | 1.327 | 1.255 |
| Net financials | -766 | -2.126 | -204 | -313 | 383 |
| Profit before tax | 594 | 283 | 2.325 | 1.014 | 1.638 |
| Tax | 147 | 232 | 550 | 246 | 377 |
| Net profit | 446 | 51 | 1.774 | 768 | 1.260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.064 | 10.896 | 10.384 | 8.399 | 10.009 |
| Equity | 6.689 | 6.740 | 8.514 | 7.582 | 8.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.375 | 4.156 | 1.870 | 817 | 1.167 |
| Total debt | 4.375 | 4.156 | 1.870 | 817 | 1.167 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Management | Management | 2006 |
JB Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Nielsen | Management | 0 companies |
| Jette Birgitte Nielsen | Management | 0 companies |
| Katja Birgitte Nielsen | Board of Directors | 0 companies |
| Steffi Birgitte Nielsen | Board of Directors | 0 companies |
| Ronnie Walther Birk Frederiksen | Board of Directors | 0 companies |
| Tom Lundgård Pedersen | Board of Directors | 0 companies |