| Revenue | DKK 160K | -81% |
| EBITDA | DKK -160K | -171% |
| Net profit | DKK -113K | -165% |
| Total assets | DKK 181K | -62% |
| Equity | DKK -102K | -1006% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 381 | 669 | 543 | 1.143 | 258 | 352 | 344 | 403 | 846 | 160 |
| Staff expenses | -712 | -764 | -802 | -473 | -415 | -536 | -550 | -90 | -584 | -586 | -493 | -620 | -320 |
| EBITDA | — | 190 | 287 | -93 | 255 | 7 | 593 | 168 | -232 | -243 | -90 | 226 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 190 | 287 | -93 | 255 | 7 | 593 | 168 | -232 | -243 | -90 | 226 | -160 |
| Net financials | 0 | 7 | 11 | 7 | -39 | -1 | -4 | -6 | 114 | -4 | -1 | 0 | -6 |
| Profit before tax | — | 198 | 298 | -85 | 216 | 6 | 590 | 162 | -118 | -247 | -90 | 227 | -166 |
| Tax | 37 | 41 | 79 | -16 | 48 | -13 | 147 | 38 | 0 | -57 | 57 | 53 | -53 |
| Net profit | — | 157 | 219 | -70 | 168 | 19 | 442 | 124 | -118 | -190 | -147 | 173 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -37 | 581 | 904 | 371 | 432 | 383 | 760 | 503 | 509 | 178 | 131 | 481 | 181 |
| Equity | — | 320 | 441 | 271 | 337 | 256 | 648 | 352 | 233 | -15 | -102 | 11 | -102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 261 | 463 | 100 | 95 | 127 | 112 | 151 | 275 | 193 | 233 | 470 | 282 |
| Total debt | 0 | 261 | 463 | 100 | 95 | 127 | 112 | 151 | 275 | 193 | 233 | 470 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2004 | — | — |
JN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schnoor Larsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peter Larsen | Management | 0 companies |
| Jelva Nørgaard Schnoor | Management | 0 companies |