| Revenue | DKK 267K | — |
| EBITDA | DKK 70K | +246% |
| Net profit | DKK 17K | -47% |
| Total assets | DKK 6,6M | -11% |
| Equity | DKK 774K | -32% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 241 | 373 | — | — | 267 |
| Staff expenses | -90 | -231 | -56 | -48 | -198 |
| EBITDA | 152 | 142 | -56 | -48 | 70 |
| Depreciation & amort. | -84 | -90 | -68 | -54 | -50 |
| EBIT | 67 | 53 | -124 | -102 | 20 |
| Net financials | 203 | -35 | 168 | 133 | -3 |
| Profit before tax | 270 | 17 | 44 | 32 | 17 |
| Tax | -17 | -18 | -0 | -0 | -0 |
| Net profit | 287 | 36 | 44 | 32 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.397 | 7.565 | 7.867 | 7.432 | 6.608 |
| Equity | 1.975 | 2.011 | 2.129 | 1.132 | 774 |
| Long-term debt | 1.795 | 1.674 | 1.477 | 1.383 | 1.332 |
| Short-term debt | 3.464 | 3.740 | 4.132 | 4.808 | 4.503 |
| Total debt | 5.259 | 5.414 | 5.609 | 6.191 | 5.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM | Deputy | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Grønlund Hansen | Deputy | 0 companies |