| Revenue | DKK 517K | +584% |
| EBITDA | DKK -385K | +18% |
| Net profit | DKK -422K | +15% |
| Total assets | DKK 3,5M | -5% |
| Equity | DKK -1,3M | -50% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | -42 | -40 | -20 | -19 | -75 | -0 | 1 | 21 | 80 | 931 | 76 | 517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -252 | -449 | -547 | -544 | -901 |
| EBITDA | -208 | -42 | -40 | -20 | -19 | -75 | -0 | 1 | -281 | -429 | 384 | -469 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -73 |
| EBIT | -208 | -42 | -40 | -20 | -19 | -75 | -0 | 1 | -281 | -429 | 384 | -534 | -457 |
| Net financials | 27 | -2 | -0 | -36 | -0 | -0 | -1 | -3 | 714 | 61 | 3 | 37 | 36 |
| Profit before tax | -181 | -44 | -40 | -56 | -19 | -75 | -1 | -2 | 433 | -367 | 387 | -497 | -422 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -181 | -44 | -40 | -56 | -19 | -75 | -1 | -2 | 433 | -367 | 387 | -497 | -422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 20 | 15 | 14 | 29 | 1.025 | 181 | 5.905 | 6.073 | 5.674 | 3.718 | 3.672 | 3.505 |
| Equity | -563 | -607 | -647 | -702 | -722 | -796 | -797 | -800 | -367 | -734 | -347 | -843 | -1.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 627 | 662 | 716 | 751 | 1.821 | 978 | 6.705 | 6.440 | 6.408 | 4.065 | 4.515 | 4.770 |
| Total debt | 627 | 627 | 662 | 716 | 751 | 1.821 | 978 | 6.705 | 6.440 | 6.408 | 4.065 | 4.515 | 4.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michele Onojolu | Chief Executive Officer | 0 companies |
| Agnete Tretow-Loof | Board of Directors | 0 companies |
| Obehi Tretow-Loof | Chairman | 0 companies |