| Revenue | DKK 3K | -100% |
| EBITDA | DKK 3K | +105% |
| Net profit | DKK -3K | +98% |
| Total assets | DKK 69K | -85% |
| Equity | DKK 57K | -5% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.680 | 2.486 | 2.268 | 2.569 | 2.342 | 2.099 | 2.077 | 2.107 | 2.241 | 1.943 | 3 |
| Staff expenses | -2.147 | -2.177 | -2.062 | -2.212 | -2.116 | -1.962 | -2.018 | -1.854 | -1.932 | -1.697 | -0 |
| EBITDA | 172 | 309 | 206 | 357 | 213 | 137 | 59 | 253 | 308 | -63 | 3 |
| Depreciation & amort. | -353 | -346 | -259 | -102 | -106 | -100 | -126 | -92 | -91 | -60 | -0 |
| EBIT | -181 | -37 | -54 | 255 | 107 | 37 | -67 | 160 | 218 | -123 | 3 |
| Net financials | -49 | -47 | -48 | -27 | -25 | -30 | -30 | -26 | -19 | -14 | -6 |
| Profit before tax | -132 | -84 | -102 | 229 | 82 | 6 | -97 | 135 | 198 | -138 | -3 |
| Tax | -33 | -19 | -20 | 54 | 19 | 2 | -21 | 30 | 44 | 7 | -0 |
| Net profit | -99 | -65 | -82 | 175 | 62 | 5 | -76 | 104 | 154 | -145 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.201 | 1.067 | 904 | 958 | 777 | 941 | 812 | 687 | 1.346 | 455 | 69 |
| Equity | 224 | 60 | -22 | 153 | 216 | 148 | 72 | 176 | 305 | 61 | 57 |
| Long-term debt | 0 | 224 | 182 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -944 | 768 | 750 | 710 | 561 | 793 | 741 | 511 | 1.041 | 394 | 12 |
| Total debt | -944 | 992 | 932 | 804 | 561 | 793 | 741 | 511 | 1.041 | 394 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2007 | — | — |
LO Management | Management | 2014 | — | — |
EB Management | Management | 2004 | — | — |
FC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONI PLET HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Plet | Management | 0 companies |
| Loni Overgaard Plet | Management | 0 companies |
| Erik Bach Salomonsen | Management | 0 companies |
| Finn Christiansen Toft | Management | 0 companies |
| John Plet | Board of Directors | 0 companies |