| Revenue | — | — |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK -177K | -270% |
| Total assets | DKK 821K | -16% |
| Equity | DKK 781K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -3 | -3 | — | — | — | — | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 66 | -3 | -3 | -3 | -3 | -3 | -3 | -11 | -10 | -7 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 66 | -3 | -3 | -3 | -3 | -3 | -3 | -11 | -10 | -7 | -8 | -10 | -10 |
| Net financials | 25 | 26 | 58 | 61 | 115 | 107 | 79 | 184 | -36 | 64 | -105 | 70 | 144 | -216 |
| Profit before tax | 119 | 93 | 55 | 57 | 112 | 103 | 76 | 181 | -47 | 54 | -112 | 62 | 134 | -226 |
| Tax | 3 | 9 | 5 | 5 | -1 | 8 | 3 | 2 | -10 | 12 | -20 | 13 | 30 | -49 |
| Net profit | 116 | 84 | 50 | 53 | 113 | 96 | 73 | 179 | -37 | 42 | -92 | 48 | 104 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 704 | 669 | 655 | 710 | 779 | 806 | 1.053 | 1.009 | 902 | 810 | 861 | 972 | 821 |
| Equity | 600 | 684 | 637 | 640 | 703 | 747 | 767 | 892 | 855 | 897 | 805 | 853 | 958 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 20 | 32 | 15 | 7 | 32 | 39 | 162 | 154 | 4 | 4 | 7 | 14 | 41 |
| Total debt | 3 | 20 | 32 | 15 | 7 | 32 | 39 | 162 | 154 | 4 | 4 | 7 | 14 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|