| Revenue | DKK -50K | +190% |
| EBITDA | DKK -50K | -190% |
| Net profit | DKK 159K | -92% |
| Total assets | DKK 3,9M | +5% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 4 | -49 | -8 | 26 | 20 | -2 | -6 | -2 | -3 | -7 | -12 | -17 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 4 | -49 | -8 | 26 | 20 | -2 | -6 | -2 | -3 | -7 | -12 | -17 | -50 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -5 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 4 | -53 | -12 | 22 | 16 | -5 | -9 | -5 | -6 | -7 | -12 | -17 | -50 |
| Net financials | 52 | 9 | -25 | 22 | -43 | 3 | -27 | 8 | 48 | 3.977 | -376 | 27 | 2.051 | 210 |
| Profit before tax | 48 | 4 | -34 | 10 | -21 | 19 | -31 | -2 | 42 | 3.971 | -383 | 15 | 2.033 | 160 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net profit | 48 | 4 | -34 | 10 | -21 | 19 | -31 | -2 | 42 | 3.971 | -384 | 15 | 2.033 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 248 | 169 | 65 | 41 | 65 | 34 | 27 | 70 | 4.034 | 2.993 | 2.687 | 3.717 | 3.896 |
| Equity | 290 | 243 | 164 | 60 | 29 | 48 | 16 | 15 | 57 | 4.021 | 2.988 | 2.613 | 3.707 | 3.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 5 | 5 | 12 | 17 | 17 | 13 | 13 | 13 | 5 | 74 | 10 | 165 |
| Total debt | 0 | 5 | 5 | 5 | 12 | 17 | 17 | 13 | 13 | 13 | 5 | 74 | 10 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|