| Revenue | DKK 5M | -11% |
| EBITDA | DKK 1,7M | -28% |
| Net profit | DKK 1,2M | -31% |
| Total assets | DKK 10,7M | -4% |
| Equity | DKK 3,5M | -14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.367 | 5.815 | 5.239 | 5.591 | 4.959 |
| Staff expenses | -3.140 | -3.194 | -3.111 | -3.283 | -3.264 |
| EBITDA | 2.227 | 2.621 | 2.128 | 2.308 | 1.662 |
| Depreciation & amort. | -35 | -25 | -19 | -36 | -98 |
| EBIT | 2.191 | 2.596 | 2.109 | 2.272 | 1.564 |
| Net financials | -20 | -10 | -7 | -2 | 5 |
| Profit before tax | 2.171 | 2.585 | 2.102 | 2.270 | 1.569 |
| Tax | 496 | 576 | 471 | 506 | 354 |
| Net profit | 1.675 | 2.009 | 1.631 | 1.764 | 1.215 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.645 | 11.929 | 11.537 | 11.181 | 10.709 |
| Equity | 3.944 | 4.278 | 3.901 | 4.034 | 3.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.700 | 7.651 | 7.636 | 7.147 | 7.220 |
| Total debt | 4.700 | 7.651 | 7.636 | 7.147 | 7.220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2006 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fog Svane Dehn | Management | 0 companies |
| Marianne Fog Dehn | Chairman | 0 companies |
| Marie-Louise Vandborg Svane Dehn | Board of Directors | 0 companies |
| Ole Svane Dehn | Chairman | 0 companies |