| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK -83K | -89% |
| Total assets | DKK 49K | -62% |
| Equity | DKK 40K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -4 | -4 | -5 | -5 | -5 | -4 | -5 | -6 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -8 | -4 | -4 | -5 | -5 | -5 | -4 | -5 | -6 | -6 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -8 | -4 | -4 | -5 | -5 | -5 | -4 | -5 | -6 | -6 | -8 | -7 |
| Net financials | 19 | 0 | -23 | 89 | 9 | -78 | 34 | 108 | 118 | -11 | 7 | 31 | -36 | -75 |
| Profit before tax | 12 | 0 | -31 | 85 | 4 | -84 | 28 | 103 | 114 | -17 | 1 | 55 | -44 | -82 |
| Tax | -0 | -0 | -0 | -3 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 0 | -31 | 88 | 6 | -85 | 28 | 103 | 114 | -17 | 1 | 55 | -44 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 0 | 126 | 218 | 173 | 57 | 91 | 198 | 245 | 115 | 121 | 190 | 128 | 49 |
| Equity | 36 | 0 | 94 | 182 | 131 | 46 | 75 | 177 | 239 | 109 | 111 | 166 | 123 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 0 | 32 | 36 | 43 | 11 | 16 | 21 | 5 | 6 | 10 | 24 | 6 | 9 |
| Total debt | 50 | 0 | 32 | 36 | 43 | 11 | 16 | 21 | 5 | 6 | 10 | 24 | 6 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|