| Revenue | DKK -50K | -35% |
| EBITDA | DKK -534K | +7% |
| Net profit | DKK -238K | -126% |
| Total assets | DKK 10,6M | -3% |
| Equity | DKK 10,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -75 | -76 | -646 | -91 | -231 | -180 | -89 | -88 | -113 | -103 | -126 | -78 | -50 |
| Staff expenses | -0 | -0 | -238 | -574 | -364 | -482 | -482 | -481 | -480 | -480 | -480 | -480 | -497 | -484 |
| EBITDA | -59 | -75 | -314 | -1.220 | -455 | -714 | -662 | -570 | -568 | -593 | -583 | -606 | -574 | -534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -75 | -314 | -1.220 | -455 | -714 | -662 | -570 | -568 | -593 | -583 | -606 | -574 | -534 |
| Net financials | 613 | 485 | 1.002 | 1.787 | 578 | 901 | -254 | 2.214 | 51 | 2.136 | -1.298 | 550 | 1.481 | 301 |
| Profit before tax | 554 | 411 | 687 | 567 | 123 | 187 | -916 | 1.644 | -517 | 1.543 | -1.881 | -56 | 906 | -233 |
| Tax | -0 | -8 | -0 | 116 | 44 | 69 | -185 | 369 | -112 | 340 | -0 | -0 | -1 | 5 |
| Net profit | 554 | 418 | 687 | 451 | 79 | 118 | -730 | 1.275 | -405 | 1.204 | -1.881 | -56 | 907 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.627 | 10.993 | 11.649 | 12.111 | 12.070 | 12.159 | 11.360 | 12.764 | 12.169 | 13.485 | 11.327 | 10.030 | 10.866 | 10.566 |
| Equity | 10.609 | 10.979 | 11.617 | 12.018 | 12.047 | 12.113 | 11.330 | 12.552 | 12.091 | 13.238 | 11.300 | 9.985 | 10.832 | 10.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 15 | 31 | 93 | 23 | 46 | 29 | 212 | 78 | 247 | 26 | 45 | 35 | 40 |
| Total debt | 18 | 15 | 31 | 93 | 23 | 46 | 29 | 212 | 78 | 247 | 26 | 45 | 35 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Philip Nathan | Management | 0 companies |
| Daniel Bundgaard Nathan | Board of Directors | 0 companies |
| Camilla Nathan | Board of Directors | 0 companies |