| Revenue | DKK 577K | -21% |
| EBITDA | DKK -391K | +24% |
| Net profit | DKK -394K | +24% |
| Total assets | DKK 217K | -67% |
| Equity | DKK 68K | +112% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.305 | 1.048 | 735 | 577 |
| Staff expenses | -1.386 | -1.313 | -1.248 | -968 |
| EBITDA | -82 | -266 | -513 | -391 |
| Depreciation & amort. | -67 | 67 | 3 | 3 |
| EBIT | -149 | -333 | -516 | -394 |
| Net financials | -1 | -2 | 0 | -0 |
| Profit before tax | -149 | -334 | -516 | -394 |
| Tax | -1 | -0 | -0 | -0 |
| Net profit | -148 | -334 | -516 | -394 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.440 | 1.173 | 654 | 217 |
| Equity | 262 | -72 | -588 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.179 | 1.245 | 1.242 | 150 |
| Total debt | 1.179 | 1.245 | 1.242 | 150 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RM Management | Management | 2004 – 2016 |
KB Audit | Audit | 2004 – 2004 |
CM Unofficial title | Unofficial title | 2016 – 2017 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2016 | |
| Board of Directors | 2004 – 2016 | |
| Chairman | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Milton Bønnelycke | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Claus Meldgaard | Unofficial title | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Lise-Lotte Bønnelycke | Chairman | 0 companies |
| Jan Birkmose Olesen | Board of Directors | 0 companies |
| Henning Damgaard Pedersen | Chairman | 0 companies |