| Revenue | DKK 3,3M | +34% |
| EBITDA | DKK 3,2M | -31% |
| Net profit | DKK 249K | -96% |
| Total assets | DKK 43,7M | -5% |
| Equity | DKK 29,7M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.679 | 2.492 | 2.554 | 2.443 | 3.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.158 | 4.749 | 4.880 | 4.638 | 3.222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.158 | 4.749 | 4.880 | 4.638 | 3.222 |
| Net financials | 885 | -4.232 | -338 | 4.768 | -2.767 |
| Profit before tax | 2.390 | -1.941 | 2.021 | 6.998 | 249 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.390 | -1.941 | 2.021 | 6.998 | 249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.118 | 38.915 | 39.996 | 46.248 | 43.729 |
| Equity | 24.199 | 22.608 | 24.629 | 31.627 | 29.727 |
| Long-term debt | 16.271 | 14.107 | 13.222 | 694 | 11.960 |
| Short-term debt | 2.648 | 2.200 | 2.144 | 13.927 | 2.042 |
| Total debt | 18.919 | 16.307 | 15.367 | 14.621 | 14.002 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2004 – 2006 | |
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Randi Bach Poulsen | Chairman | 0 companies |