| Revenue | DKK 246K | -29% |
| EBITDA | DKK -81K | -2330% |
| Net profit | DKK -88K | -300% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 1,1M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 244 | 405 | 227 | 346 | 246 |
| Staff expenses | -229 | -221 | -244 | -284 | -276 |
| EBITDA | -38 | 125 | -82 | 4 | -81 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -30 |
| EBIT | -68 | 95 | -112 | -26 | -111 |
| Net financials | -0 | -1 | -2 | -0 | -0 |
| Profit before tax | -69 | 94 | -113 | -26 | -111 |
| Tax | -9 | 23 | -24 | -5 | -24 |
| Net profit | -60 | 71 | -89 | -22 | -88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.463 | 1.533 | 1.392 | 1.371 | 1.269 |
| Equity | 1.262 | 1.333 | 1.244 | 1.222 | 1.134 |
| Long-term debt | 0 | 29 | 0 | 0 | 0 |
| Short-term debt | 132 | 108 | 90 | 98 | 90 |
| Total debt | 132 | 137 | 90 | 98 | 90 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Anker Lauridsen | Management | 0 companies |
| Peter Johannes Lauridsen | Board of Directors | 0 companies |
| Verner Lauridsen | Board of Directors | 0 companies |
| Hanne Lauridsen | Chairman | 0 companies |