| Revenue | DKK 2,8M | +18% |
| EBITDA | DKK 537K | +51% |
| Net profit | DKK 217K | +29952% |
| Total assets | DKK 8,5M | -6% |
| Equity | DKK -2,1M | +9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.741 | 3.191 | 1.938 | 2.367 | 2.803 |
| Staff expenses | -1.298 | -1.957 | -2.354 | -2.012 | -2.265 |
| EBITDA | 443 | 1.233 | -416 | 355 | 537 |
| Depreciation & amort. | -156 | -154 | -262 | -236 | -234 |
| EBIT | 288 | 1.080 | -678 | 119 | 304 |
| Net financials | -51 | -54 | -74 | -120 | -40 |
| Profit before tax | 236 | 1.025 | -752 | -1 | 264 |
| Tax | -0 | -0 | -0 | -0 | 47 |
| Net profit | 236 | 1.025 | -752 | -1 | 217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.728 | 9.134 | 10.794 | 9.036 | 8.534 |
| Equity | -2.627 | -1.601 | -2.354 | -2.354 | -2.138 |
| Long-term debt | 131 | 425 | 510 | 302 | 253 |
| Short-term debt | 8.223 | 10.310 | 12.638 | 11.088 | 10.419 |
| Total debt | 8.355 | 10.735 | 13.147 | 11.390 | 10.671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Management | Management | 2004 |
| Former (1) | ||
HP Audit | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Hansen | Audit | 0 companies |
| Esben Lorenzen | Management | 0 companies |
| Pia Lorenzen | Chairman | 0 companies |
| Benny Boisen | Board of Directors | 0 companies |
| Kim Gert Poulsen | Board of Directors | 0 companies |
| Mike Mikkelsen Lorenzen | Board of Directors | 0 companies |