| Revenue | DKK 13,1M | +28% |
| EBITDA | DKK 5,8M | +55% |
| Net profit | DKK 4,7M | +57% |
| Total assets | DKK 14,6M | +26% |
| Equity | DKK 8,2M | +27% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.605 | 6.832 | 7.274 | 7.504 | 7.826 | 8.971 | 7.180 | 6.280 | 3.678 | 7.919 | 8.519 | 11.798 | 10.757 | 10.175 | 13.050 |
| Staff expenses | -5.578 | -5.876 | -6.837 | -6.454 | -6.852 | -7.466 | -7.787 | -6.545 | -2.972 | -6.293 | -6.374 | -6.888 | -6.059 | -6.407 | -7.206 |
| EBITDA | 2.026 | 956 | 437 | 1.051 | 974 | 1.505 | -607 | -265 | 706 | 1.626 | 2.124 | 4.910 | 4.698 | 3.768 | 5.844 |
| Depreciation & amort. | -481 | -386 | -356 | -313 | -230 | -213 | -156 | -78 | -17 | -57 | -40 | -35 | -42 | -48 | -42 |
| EBIT | 1.545 | 570 | 81 | 738 | 744 | 1.292 | -763 | -344 | 689 | 1.568 | 2.085 | 4.874 | 4.656 | 3.720 | 5.801 |
| Net financials | -17 | 7 | -22 | -21 | -48 | -45 | -114 | -68 | -29 | -60 | -32 | -39 | 43 | 158 | 261 |
| Profit before tax | 1.528 | 577 | 59 | 717 | 696 | 1.247 | -877 | -412 | 660 | 1.508 | 2.052 | 4.835 | 4.699 | 3.878 | 6.062 |
| Tax | 393 | 209 | -3 | 185 | 163 | 283 | -181 | -80 | 149 | 336 | 452 | 1.065 | 1.039 | 861 | 1.340 |
| Net profit | 1.135 | 368 | 62 | 532 | 533 | 964 | -697 | -332 | 511 | 1.173 | 1.601 | 3.770 | 3.660 | 3.018 | 4.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.398 | 6.131 | 5.858 | 6.724 | 5.976 | 6.961 | 5.888 | 4.747 | 4.578 | 7.503 | 9.523 | 11.146 | 10.844 | 11.591 | 14.626 |
| Equity | 2.509 | 2.577 | 2.338 | 2.496 | 2.129 | 3.093 | 1.696 | 1.364 | 1.875 | 3.048 | 3.648 | 5.819 | 6.479 | 6.496 | 8.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565 | 456 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.846 | 3.349 | 3.492 | 4.202 | 3.836 | 3.859 | 4.192 | 3.383 | 2.702 | 3.871 | 5.402 | 5.307 | 4.356 | 5.088 | 6.370 |
| Total debt | 4.846 | 3.349 | 3.492 | 4.202 | 3.836 | 3.859 | 4.192 | 3.383 | 2.702 | 4.436 | 5.858 | 5.307 | 4.356 | 5.088 | 6.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2004 | — | — |
JH Management | Management | 2005 | — | — |
GL Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.H. ApS AF 28.06.05 | Company | 50.0% | 50.0% | 2016 |
K.L. ApS af 16.11.2015 | Company | 20.0% | 20.0% | 2016 |
ISLI Holding ApS | Company | 20.0% | 20.0% | 2022 |
J.H. II Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hagemann | Founder | 0 companies |
| Jeanet Hedegaard Lindenskov | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Kurt Lindenskov | Board of Directors | 0 companies |
| Isabella Hedegaard Lindenskov Bendsen | Board of Directors | 0 companies |