| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 104K | +238% |
| Total assets | DKK 531K | +15% |
| Equity | DKK 154K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 732 | 201 | 33 | 17 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -529 | -25 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 203 | 176 | 37 | 17 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 203 | 176 | 37 | 17 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | -51 | -58 | 24 | 99 | 46 | -0 | 87 | 59 | 9 | 144 | 119 | 33 | 107 |
| Profit before tax | 107 | 145 | 200 | 136 | 62 | -4 | 84 | 56 | 6 | 141 | 116 | 30 | 103 |
| Tax | -0 | -29 | 45 | 11 | 2 | -1 | -3 | -1 | -2 | -1 | -1 | -1 | -1 |
| Net profit | 107 | 174 | 154 | 125 | 60 | -3 | 87 | 57 | 8 | 142 | 117 | 31 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 503 | 353 | 388 | 336 | 256 | 360 | 310 | 315 | 484 | 538 | 460 | 531 |
| Equity | -18 | 155 | 280 | 355 | 314 | 135 | 114 | 127 | 134 | 277 | 276 | 185 | 154 |
| Long-term debt | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 348 | 73 | 33 | 23 | 120 | 245 | 184 | 181 | 208 | 262 | 275 | 377 |
| Total debt | 517 | 348 | 73 | 33 | 23 | 120 | 245 | 184 | 181 | 208 | 262 | 275 | 377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|