| Revenue | DKK 104K | +29% |
| EBITDA | DKK 104K | +29% |
| Net profit | DKK 48K | +36% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK -117K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -61 | 25 | 25 | -19 | -21 | 53 | 59 | 59 | 38 | 54 | 80 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -61 | 25 | 25 | -54 | -21 | 53 | 59 | 59 | 38 | 54 | 80 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | 28 | -0 | -0 | -20 | -20 | -24 | -20 | -22 | -22 | -22 |
| EBIT | -45 | -61 | 25 | -3 | -54 | -21 | 33 | 39 | 35 | 17 | 32 | 58 | 82 |
| Net financials | -35 | -95 | -0 | -0 | -0 | -0 | -10 | -11 | -9 | -8 | -7 | -23 | -34 |
| Profit before tax | -43 | -156 | 25 | -3 | -54 | -22 | 22 | 29 | 26 | 10 | 25 | 35 | 48 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | -156 | 20 | -3 | -54 | -22 | 22 | 29 | 26 | 10 | 25 | 35 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 18 | 1.428 | 1.408 | 6 | 6 | 1.511 | 1.564 | 1.543 | 1.570 | 1.571 | 1.516 | 1.495 |
| Equity | -96 | -252 | -233 | -236 | -291 | -312 | -290 | -261 | -235 | -226 | -201 | -165 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 719 | 719 | 678 | 647 | 620 | 641 | 910 |
| Short-term debt | 362 | 270 | 1.660 | 1.644 | 297 | 318 | 1.082 | 1.106 | 1.100 | 1.148 | 1.151 | 1.040 | 702 |
| Total debt | 362 | 270 | 1.660 | 1.644 | 297 | 318 | 1.801 | 1.825 | 1.778 | 1.795 | 1.771 | 1.681 | 1.612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|