| Revenue | DKK -30K | +154% |
| EBITDA | DKK -30K | -154% |
| Net profit | DKK 106K | -96% |
| Total assets | DKK 3,4M | -18% |
| Equity | DKK 3,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -399 | -305 | -404 | 349 | 479 | — | — | — | — | — | -12 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 387 | 292 | 373 | 324 | 407 | 583 | 502 | 705 | 510 | 587 | -12 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 387 | 292 | 373 | 324 | 407 | 583 | 501 | 695 | 510 | 587 | -12 | -30 |
| Net financials | 545 | -3 | -29 | -10 | -178 | 74 | 338 | 469 | 712 | 594 | 615 | 2.534 | 143 |
| Profit before tax | 533 | 384 | 262 | 363 | 146 | 481 | 337 | 459 | 688 | 535 | 601 | 2.522 | 112 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | 533 | 384 | 262 | 363 | 146 | 481 | 337 | 459 | 688 | 535 | 601 | 2.522 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.702 | 2.967 | 3.144 | 3.395 | 3.440 | 3.811 | 2.343 | 2.214 | 2.423 | 2.846 | 3.331 | 4.102 | 3.358 |
| Equity | 2.650 | 2.937 | 3.101 | 3.366 | 3.411 | 3.788 | 2.320 | 2.171 | 2.398 | 2.820 | 3.307 | 4.078 | 3.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 30 | 43 | 29 | 29 | 23 | 23 | 43 | 25 | 25 | 24 | 24 | 24 |
| Total debt | 53 | 30 | 43 | 29 | 29 | 23 | 23 | 43 | 25 | 25 | 24 | 24 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|