| Revenue | DKK -7K | +40% |
| EBITDA | DKK -7K | -40% |
| Net profit | DKK 567K | +570% |
| Total assets | DKK 452K | +40% |
| Equity | DKK 419K | +86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | — | — | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | 0 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | 0 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Net financials | 26 | 94 | 0 | 0 | 15 | 85 | -167 | 110 | 50 | 131 | 32 | -249 | 90 | 574 |
| Profit before tax | 26 | 89 | 0 | 0 | 10 | 80 | -172 | 105 | 45 | 126 | 27 | -254 | 85 | 567 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | 89 | 0 | 0 | 10 | 80 | -172 | 105 | 45 | 126 | 27 | -254 | 85 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 29 | 0 | 0 | 281 | 361 | 190 | 295 | 339 | 465 | 492 | 238 | 323 | 452 |
| Equity | 93 | 5 | 0 | 0 | 183 | 264 | 92 | 197 | 242 | 368 | 395 | 140 | 225 | 419 |
| Long-term debt | -24 | -24 | 0 | 0 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 0 | 0 |
| Short-term debt | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 33 |
| Total debt | -29 | -24 | 0 | 0 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|