| Revenue | DKK 331K | -69% |
| EBITDA | DKK 331K | -69% |
| Net profit | DKK 4,4M | +11% |
| Total assets | DKK 44,2M | +12% |
| Equity | DKK 37,8M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 308 | 313 | 191 | 1.054 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 313 | 191 | 1.054 | 331 |
| Depreciation & amort. | -302 | -328 | -307 | -304 | -284 |
| EBIT | 6 | -16 | -116 | 751 | 48 |
| Net financials | 266 | 341 | 3.720 | 3.527 | 4.346 |
| Profit before tax | 271 | 326 | 3.604 | 4.278 | 4.394 |
| Tax | -22 | -31 | -42 | 314 | -12 |
| Net profit | 293 | 357 | 3.646 | 3.964 | 4.406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.661 | 33.479 | 37.221 | 39.332 | 44.169 |
| Equity | 25.869 | 26.113 | 29.645 | 33.491 | 37.774 |
| Long-term debt | 5.973 | 5.634 | 5.292 | 3.866 | 3.652 |
| Short-term debt | 1.539 | 1.407 | 2.002 | 1.571 | 2.298 |
| Total debt | 7.512 | 7.042 | 7.294 | 5.436 | 5.950 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jelling Revisionskontor | Audit | 0 companies |
| Bjarne Engbjerg-Pedersen | Board of Directors | 0 companies |
| Annalise Højrup | Board of Directors | 0 companies |