| Revenue | DKK -14K | +28% |
| EBITDA | DKK -14K | -28% |
| Net profit | DKK 2K | -96% |
| Total assets | DKK 775K | -3% |
| Equity | DKK 542K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -12 | -9 | -11 | -10 | -8 | -8 | -9 | -9 | -10 | -10 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -12 | -9 | -11 | -10 | -8 | -8 | -9 | -9 | -10 | -10 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -12 | -9 | -11 | -10 | -8 | -8 | -9 | -9 | -10 | -10 | -11 | -14 |
| Net financials | 74 | 49 | 64 | 38 | 27 | 29 | -42 | 81 | 2 | 70 | -100 | 61 | 67 | 16 |
| Profit before tax | 69 | 35 | 53 | 29 | 16 | 19 | -50 | 73 | -7 | 60 | -110 | 51 | 56 | 2 |
| Tax | 8 | 9 | 13 | 7 | 4 | 3 | -0 | 5 | -0 | 12 | -24 | 11 | 14 | 1 |
| Net profit | 61 | 26 | 40 | 22 | 13 | 16 | -50 | 68 | -7 | 48 | -86 | 40 | 41 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 870 | 859 | 793 | 746 | 759 | 709 | 782 | 776 | 830 | 745 | 781 | 801 | 775 |
| Equity | 878 | 856 | 836 | 765 | 727 | 743 | 693 | 761 | 754 | 802 | 716 | 756 | 675 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 14 | 23 | 28 | 19 | 16 | 16 | 21 | 22 | 28 | 29 | 25 | 126 | 234 |
| Total debt | 16 | 14 | 23 | 28 | 19 | 16 | 16 | 21 | 22 | 28 | 29 | 25 | 126 | 234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|