| Revenue | DKK 2M | -18% |
| EBITDA | DKK 2M | -19% |
| Net profit | DKK 1,4M | -19% |
| Total assets | DKK 20,7M | -5% |
| Equity | DKK 9,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.874 | 1.982 | 2.139 | 2.090 | 2.017 | 2.095 | 2.012 | 2.142 | 2.147 | 2.149 | 2.261 | 2.327 | 2.479 | 2.043 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.828 | 1.957 | 2.101 | 2.052 | 1.918 | 1.997 | 1.905 | 2.054 | 2.031 | 2.068 | 2.203 | 2.287 | 2.435 | 1.981 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.828 | 1.957 | 2.101 | 2.052 | 1.918 | 1.997 | 1.905 | 2.054 | 2.031 | 2.068 | 2.203 | 2.287 | 2.435 | 1.981 |
| Net financials | -784 | -839 | -509 | -390 | -320 | -294 | -320 | -292 | -300 | -285 | -249 | -269 | -193 | -170 |
| Profit before tax | 1.044 | 1.117 | 1.592 | 1.663 | 1.598 | 1.703 | 1.585 | 1.762 | 1.731 | 1.784 | 1.954 | 2.018 | 2.242 | 1.811 |
| Tax | 264 | 10 | 382 | 401 | 372 | 375 | 349 | 388 | 381 | 393 | 430 | 444 | 493 | 399 |
| Net profit | 779 | 1.107 | 1.210 | 1.261 | 1.226 | 1.328 | 1.236 | 1.374 | 1.350 | 1.391 | 1.524 | 1.574 | 1.749 | 1.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.180 | 33.396 | 32.626 | 34.187 | 33.408 | 32.283 | 31.251 | 31.086 | 32.464 | 30.020 | 29.891 | 28.877 | 21.696 | 20.654 |
| Equity | 8.165 | 8.487 | 8.487 | 9.748 | 9.713 | 8.329 | 8.322 | 8.368 | 8.251 | 9.642 | 11.166 | 12.740 | 8.083 | 9.495 |
| Long-term debt | 14.596 | 8.543 | 8.550 | 8.557 | 8.564 | 8.570 | 8.577 | 6.836 | 5.987 | 5.098 | 4.227 | 0 | 0 | 0 |
| Short-term debt | 5.711 | 12.095 | 11.222 | 11.539 | 10.761 | 10.820 | 9.881 | 11.393 | 13.720 | 10.755 | 9.955 | 11.578 | 10.827 | 8.338 |
| Total debt | 20.308 | 20.638 | 19.772 | 20.096 | 19.324 | 19.390 | 18.458 | 18.229 | 19.706 | 15.853 | 14.182 | 11.578 | 10.827 | 8.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDVARD BENDTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Søndergaard Bendtsen | Management | 0 companies |