| Revenue | DKK 185K | -19% |
| EBITDA | DKK 88K | +124% |
| Net profit | DKK 108K | +121% |
| Total assets | DKK 223K | +70% |
| Equity | DKK 39K | +157% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | 1.609 | 1.238 | 228 | 185 |
| Staff expenses | -1.766 | -1.711 | -1.606 | -588 | -98 |
| EBITDA | 247 | -102 | -368 | -360 | 88 |
| Depreciation & amort. | -7 | -7 | -7 | -62 | -0 |
| EBIT | 240 | -109 | -375 | -422 | 88 |
| Net financials | 0 | -2 | -0 | -0 | 20 |
| Profit before tax | 240 | -110 | -375 | -422 | 108 |
| Tax | 57 | -24 | -82 | 98 | -0 |
| Net profit | 184 | -86 | -293 | -520 | 108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.274 | 1.205 | 766 | 131 | 223 |
| Equity | 831 | 744 | 451 | -69 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 460 | 314 | 200 | 184 |
| Total debt | 435 | 460 | 314 | 200 | 184 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SM Management | Management | 2004 – 2018 |
KL Management | Management | 2018 – 2020 |
AT Management | Management | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2004 – 2008 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2008 – 2010 | |
| Chairman | 2010 – 2018 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svenne Marinus Nielsen | Management | 0 companies |
| Karsten Lund | Management | 0 companies |
| Allan Trier Vad | Management | 0 companies |
| Erik Laigaard | Chairman | 0 companies |
| Allan Laugesen Petersen | Board of Directors | 0 companies |
| Brian Bjerre | Chairman | 0 companies |
| Claus Kongshøj Callesen | Chairman | 0 companies |
| Michael Laugesen Petersen | Chairman | 0 companies |