| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 412K | +11% |
| Net profit | DKK 238K | +13% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 1,5M | +6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.007 | 829 | 770 | 1.240 | 1.142 |
| Staff expenses | -554 | -547 | -531 | -868 | -730 |
| EBITDA | 452 | 282 | 239 | 372 | 412 |
| Depreciation & amort. | -61 | -56 | -59 | -91 | -101 |
| EBIT | 391 | 226 | 179 | 281 | 310 |
| Net financials | -7 | 3 | -8 | -11 | -5 |
| Profit before tax | 384 | 229 | 171 | 269 | 305 |
| Tax | 86 | 52 | 39 | 60 | 67 |
| Net profit | 299 | 177 | 132 | 209 | 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.021 | 1.805 | 1.708 | 2.250 | 2.095 |
| Equity | 1.486 | 1.413 | 1.395 | 1.454 | 1.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 364 | 293 | 768 | 534 |
| Total debt | 509 | 364 | 293 | 768 | 534 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2004 |
TK Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Krogsgaard Sørensen | Management | 0 companies |
| Tonny Krogsgaard Sørensen | Founder | 0 companies |