| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 18 | -3 | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -3 | 21 | 0 |
| Depreciation & amort. | 12 | -12 | -0 |
| EBIT | -15 | 9 | 0 |
| Net financials | -245 | -708 | 0 |
| Profit before tax | -233 | -638 | 0 |
| Tax | 14 | 2 | -0 |
| Net profit | -246 | -640 | 0 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.213 | 1.808 | 0 |
| Equity | 424 | 1.065 | 0 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 789 | -743 | 0 |
| Total debt | 789 | -743 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
MT Management | Management | 2004 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2004 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Morten Tetschner | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lennart Garbarsch | Board of Directors | 0 companies |
| Ann Carina Ingemann Tetschner | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jens Kjær Christensen | Chairman | 0 companies |