| Revenue | DKK -46K | -47% |
| EBITDA | DKK -46K | +47% |
| Net profit | DKK -153K | -108% |
| Total assets | DKK 1,9M | -31% |
| Equity | DKK 1,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | -22 | -24 | -23 | -22 | -28 | -16 | -14 | -7 | -7 | -17 | -86 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | -10 | -22 | -24 | -66 | -45 | -93 | -158 | -14 | -7 | -7 | -17 | -86 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -10 | -22 | -24 | -66 | -45 | -93 | -158 | -14 | -7 | -7 | -17 | -86 | -46 |
| Net financials | 357 | 553 | -183 | 501 | 107 | 629 | 1.547 | 1.049 | 2.523 | 1.499 | 1.560 | -11.255 | 1.992 | -108 |
| Profit before tax | 487 | 543 | -205 | 477 | 41 | 584 | 1.454 | 891 | 2.509 | 1.492 | 1.554 | -11.272 | 1.905 | -153 |
| Tax | -5 | 6 | -6 | 11 | 5 | -0 | 8 | 27 | 25 | 12 | 15 | -133 | -0 | -0 |
| Net profit | 492 | 538 | -199 | 466 | 36 | 584 | 1.446 | 864 | 2.484 | 1.480 | 1.539 | -11.138 | 1.905 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.712 | 4.312 | 4.011 | 4.394 | 4.333 | 4.957 | 6.166 | 6.915 | 9.167 | 10.525 | 11.967 | 3.370 | 2.790 | 1.926 |
| Equity | — | 4.298 | 4.003 | 4.372 | 4.322 | 4.806 | 6.148 | 6.906 | 9.139 | 10.508 | 11.934 | 136 | 2.041 | 1.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 8 | 22 | 10 | 152 | 12 | 9 | 28 | 17 | 32 | 234 | 24 | 38 |
| Total debt | 8 | 13 | 8 | 22 | 10 | 152 | 18 | 9 | 28 | 17 | 32 | 234 | 24 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Audit | 0 companies |