| Revenue | DKK -13K | -104% |
| EBITDA | DKK -13K | -104% |
| Net profit | DKK -26K | +97% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 244K | -9% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 189 | -16 | -6 | 325 | -13 |
| Staff expenses | -0 | -546 | -239 | -0 | -0 |
| EBITDA | 189 | -562 | -245 | 325 | -13 |
| Depreciation & amort. | -90 | -665 | -142 | -57 | -0 |
| EBIT | 100 | -1.227 | -387 | 268 | -13 |
| Net financials | 14 | 17 | 5 | -1.033 | -47 |
| Profit before tax | 114 | -1.210 | -382 | -765 | -60 |
| Tax | 25 | -56 | 85 | -7 | -35 |
| Net profit | 89 | -1.154 | -467 | -758 | -26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.231 | 2.246 | 1.668 | 1.414 | 1.481 |
| Equity | 3.101 | 1.947 | 1.028 | 269 | 244 |
| Long-term debt | 114 | 54 | 0 | 0 | 0 |
| Short-term debt | 16 | 245 | 641 | 1.145 | 1.238 |
| Total debt | 130 | 299 | 641 | 1.145 | 1.238 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KE Management | Management | 2004 – 2007 |
JC Management | Management | 2009 – 2011 |
KB Management | Management | 2008 – 2009 |
EC Management | Management | 2017 – 2017 |
TB Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Erik Buhl | Management | 0 companies |
| Jørn Christensen | Management | 0 companies |
| Kim Branick | Management | 0 companies |
| Erik Christensen Kvist | Management | 0 companies |
| Thomas Borge Christensen | Management | 0 companies |