| Revenue | DKK -17K | +41% |
| EBITDA | DKK -17K | -41% |
| Net profit | DKK 167K | -45% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | — | -6 | -83 | -10 | -6 | -8 | -55 | -74 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -6 | -83 | -10 | -6 | -8 | -55 | -74 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -6 | -83 | -10 | -6 | -8 | -55 | -74 | -12 | -17 |
| Net financials | -573 | -502 | 443 | -52 | -441 | -3.243 | -23 | 160 | 297 | 496 | 181 | 329 | 188 |
| Profit before tax | -576 | -507 | 438 | -57 | -447 | -3.326 | -33 | 154 | 289 | 441 | 107 | 317 | 171 |
| Tax | 25 | 14 | 28 | -35 | 50 | 21 | 15 | 29 | 30 | 22 | -7 | 14 | 5 |
| Net profit | -601 | -521 | 409 | -22 | -497 | -3.347 | -49 | 126 | 259 | 419 | 114 | 303 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.749 | 9.145 | 9.500 | 9.300 | 8.556 | 4.787 | 3.458 | 3.537 | 3.542 | 3.581 | 3.040 | 2.941 | 2.869 |
| Equity | 9.695 | 9.128 | 9.433 | 9.237 | 8.520 | 4.673 | 3.323 | 3.221 | 3.026 | 3.345 | 2.929 | 2.832 | 2.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 17 | 67 | 63 | 36 | 114 | 135 | 316 | 516 | 236 | 110 | 108 | 33 |
| Total debt | 54 | 17 | 67 | 63 | 36 | 114 | 135 | 316 | 516 | 236 | 110 | 108 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|