| Revenue | DKK 788K | -31% |
| EBITDA | DKK -182K | -303% |
| Net profit | DKK -513K | -110% |
| Total assets | DKK 440K | -47% |
| Equity | DKK -291K | -231% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.649 | 2.178 | 3.067 | 3.355 | 2.242 | 1.818 | 1.135 | 788 |
| Staff expenses | -1.161 | -1.470 | -1.709 | -2.110 | -2.432 | -1.696 | -1.045 | -971 |
| EBITDA | 488 | 708 | 1.358 | 1.246 | -190 | 82 | 90 | -182 |
| Depreciation & amort. | -59 | -68 | -133 | -317 | -382 | -328 | -334 | -329 |
| EBIT | 428 | 640 | 1.225 | 929 | -572 | -247 | -244 | -511 |
| Net financials | 0 | -2 | -0 | 5 | 13 | -1 | -0 | -4 |
| Profit before tax | 429 | 638 | 1.225 | 934 | -559 | -248 | -244 | -515 |
| Tax | 111 | 123 | 303 | 223 | 10 | -0 | -0 | -2 |
| Net profit | 318 | 514 | 922 | 710 | -570 | -248 | -244 | -513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 2.433 | 3.225 | 3.018 | 2.694 | 1.363 | 832 | 440 |
| Equity | 143 | 457 | 625 | 1.335 | 766 | 466 | 222 | -291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.368 | 1.976 | 2.601 | 1.683 | 1.928 | 897 | 610 | 730 |
| Total debt | 1.368 | 1.976 | 2.601 | 1.683 | 1.928 | 897 | 610 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB | Audit | 2004 | — | — |
HS Unofficial title | Unofficial title | 2021 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOHAM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Hektor Mervyn Soham Johansen | Chief Executive Officer | 0 companies |
| Trine Maria Refsbæk | Chief Executive Officer | 0 companies |
| Daviid Arthur Becker | Board of Directors | 0 companies |
| August Peter Janek Gantzler | Board of Directors | 0 companies |