| Revenue | DKK -1,4M | +24% |
| EBITDA | DKK -2,6M | -1089% |
| Net profit | DKK -2,6M | -53% |
| Total assets | DKK 4M | +49% |
| Equity | DKK -3,7M | -236% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | -26 | -186 | -220 | -205 | -251 | -577 | -980 | -1.107 | -1.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -425 | -41 | -284 | -562 | -638 | -891 | -1.437 | -2.374 | -218 | -2.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | -41 | -284 | -562 | -638 | -891 | -1.437 | -2.374 | -218 | -2.598 |
| Net financials | -103 | -85 | 1.562 | -24 | -21 | -22 | -21 | -10 | -16 | -20 |
| Profit before tax | -527 | -126 | 1.279 | -586 | -660 | -913 | -1.458 | -2.384 | -2.185 | -2.618 |
| Tax | -24 | 12 | -71 | -137 | -145 | -200 | -319 | -523 | -477 | -0 |
| Net profit | -504 | -138 | 1.349 | -449 | -515 | -713 | -1.139 | -1.860 | -1.708 | -2.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 0 | 160 | 343 | 687 | 2.267 | 2.555 | 2.887 | 2.659 | 3.954 |
| Equity | -1.439 | -1.577 | -228 | -77 | 109 | 396 | 457 | 596 | -1.111 | -3.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.451 | 1.577 | 388 | 420 | 578 | 1.871 | 2.098 | 2.291 | 3.770 | 7.682 |
| Total debt | 1.451 | 1.577 | 388 | 420 | 578 | 1.871 | 2.098 | 2.291 | 3.770 | 7.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TK Management | Management | 2014 | — | — |
EL Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING AF 7/8 2014 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søren Bak | Management | 0 companies |
| Lene Kaaberbøl | Chief Executive Officer | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |
| Emanulah Lulic | Management | 0 companies |