| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 419K | -47% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 4,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -11 | -6 | -8 | -10 | -7 | -8 | -12 | -11 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -11 | -6 | -8 | -10 | -7 | -8 | -12 | -11 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -11 | -6 | -8 | -10 | -7 | -8 | -12 | -11 | -11 | -10 | -10 |
| Net financials | 298 | 31 | 204 | 516 | 307 | 360 | 524 | 250 | 151 | 552 | 94 | 825 | 484 |
| Profit before tax | 293 | 25 | 192 | 510 | 298 | 350 | 517 | 242 | 138 | 541 | 84 | 815 | 473 |
| Tax | 13 | 15 | 20 | 10 | 15 | 18 | 18 | 4 | 8 | 66 | -78 | 28 | 55 |
| Net profit | 280 | 10 | 172 | 500 | 283 | 332 | 499 | 239 | 130 | 475 | 162 | 787 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.910 | 1.716 | 1.832 | 2.280 | 2.352 | 2.746 | 3.175 | 3.179 | 2.828 | 3.444 | 3.741 | 4.565 | 4.615 |
| Equity | 1.765 | 1.678 | 1.752 | 2.153 | 2.335 | 2.616 | 2.962 | 3.046 | 2.774 | 3.136 | 3.184 | 3.853 | 4.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 38 | 80 | 127 | 17 | 130 | 214 | 133 | 54 | 308 | 557 | 712 | 465 |
| Total debt | 145 | 38 | 80 | 127 | 17 | 130 | 214 | 133 | 54 | 308 | 557 | 712 | 465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|