| Revenue | DKK -13K | -8% |
| EBITDA | DKK -13K | +8% |
| Net profit | DKK 122K | +45% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -28 | -20 | 0 | 0 | 0 | 0 | 0 | -15 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -22 | -22 | -28 | -20 | -18 | -17 | -26 | -18 | -19 | -15 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -22 | -22 | -28 | -20 | -18 | -17 | -26 | -18 | -19 | -15 | -14 | -13 |
| Net financials | 494 | 313 | 328 | 230 | 390 | 855 | 163 | 1.235 | 453 | 295 | 146 | 122 | 98 | 135 |
| Profit before tax | 114 | 299 | 306 | 208 | 363 | 835 | 144 | 1.219 | 427 | 278 | 127 | 107 | 85 | 122 |
| Tax | 2 | -2 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 112 | 301 | 306 | 208 | 363 | 835 | 144 | 1.219 | 427 | 278 | 127 | 107 | 85 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.307 | 4.992 | 5.236 | 5.795 | 6.300 | 7.462 | 7.796 | 9.360 | 6.923 | 5.842 | 4.547 | 4.711 | 3.231 | 3.035 |
| Equity | -1.382 | -1.081 | -774 | -566 | -204 | 631 | 633 | 1.852 | 2.278 | 2.556 | 2.683 | 2.790 | 2.874 | 2.997 |
| Long-term debt | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 3.000 | 3.209 | 1.786 | 414 | 471 | 357 | 0 |
| Short-term debt | 5.689 | 6.073 | 6.011 | 6.361 | 6.504 | 6.831 | 7.163 | 4.508 | 1.436 | 1.500 | 1.450 | 1.450 | 0 | 38 |
| Total debt | 5.689 | 6.073 | 6.011 | 6.361 | 6.504 | 6.831 | 7.163 | 7.508 | 4.645 | 3.286 | 1.864 | 1.921 | 357 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|