| Revenue | DKK -12K | +655% |
| EBITDA | DKK -12K | -655% |
| Net profit | DKK 125K | +39% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 5,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -6 | -7 | -7 | -7 | -6 | -6 | -12 | -6 | -50 | -10 | -2 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -6 | 121 | -7 | -7 | -6 | -6 | -12 | -6 | -50 | -10 | -2 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -6 | 121 | -7 | -7 | -6 | -6 | -12 | -6 | -50 | -10 | -2 | -12 |
| Net financials | 153 | 552 | 538 | 523 | 1.118 | 670 | 732 | 471 | 721 | 1.010 | -1.211 | 361 | 136 | 170 |
| Profit before tax | 147 | 543 | 531 | 644 | 1.111 | 664 | 726 | 465 | 710 | 1.004 | -1.261 | 351 | 134 | 158 |
| Tax | -3 | -3 | 13 | 32 | 8 | 6 | -15 | 79 | 98 | 155 | -292 | 78 | 44 | 33 |
| Net profit | 149 | 546 | 518 | 612 | 1.103 | 657 | 741 | 386 | 611 | 850 | -968 | 273 | 90 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.788 | 2.734 | 2.948 | 3.524 | 4.151 | 4.798 | 4.970 | 5.719 | 6.345 | 5.042 | 5.122 | 5.107 | 5.082 |
| Equity | — | 1.415 | 1.823 | 2.336 | 3.338 | 3.892 | 4.527 | 4.804 | 5.305 | 6.042 | 4.959 | 5.115 | 5.083 | 5.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 373 | 911 | 612 | 186 | 259 | 272 | 165 | 414 | 304 | 83 | 7 | 25 | 10 |
| Total debt | 335 | 373 | 911 | 612 | 186 | 259 | 272 | 165 | 414 | 304 | 83 | 7 | 25 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |