| Revenue | DKK -51K | +71% |
| EBITDA | DKK -115K | -25% |
| Net profit | DKK 77K | -76% |
| Total assets | DKK 6,9M | -2% |
| Equity | DKK 6,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 57 | -14 | -11 | -22 | -15 | -11 | -46 | -67 | -39 | -30 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -64 |
| EBITDA | 738 | 458 | 813 | 57 | -14 | -11 | -22 | -15 | -11 | -46 | -67 | -39 | -92 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 738 | 458 | 813 | -18 | -14 | -11 | -22 | -15 | -11 | -46 | -67 | -39 | -92 | -115 |
| Net financials | 790 | 528 | 874 | 973 | 758 | 1.011 | 601 | 541 | 1.511 | 1.768 | -634 | 1.304 | 554 | 214 |
| Profit before tax | 779 | 515 | 857 | 956 | 745 | 999 | 579 | 526 | 1.500 | 1.722 | -701 | 1.265 | 462 | 99 |
| Tax | 8 | 61 | 6 | 63 | 47 | 58 | 33 | 1 | 102 | 104 | -77 | 132 | 139 | 22 |
| Net profit | 771 | 453 | 850 | 893 | 698 | 942 | 547 | 524 | 1.398 | 1.618 | -623 | 1.132 | 323 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.876 | 3.577 | 4.401 | 5.339 | 5.089 | 6.171 | 6.246 | 6.470 | 8.455 | 8.291 | 7.758 | 8.738 | 6.996 | 6.888 |
| Equity | 2.861 | 3.217 | 3.768 | 4.361 | 4.558 | 5.399 | 5.522 | 5.938 | 6.836 | 6.992 | 5.869 | 6.584 | 6.846 | 6.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.015 | 360 | 633 | 978 | 531 | 772 | 724 | 532 | 1.618 | 1.298 | 1.889 | 2.154 | 150 | 32 |
| Total debt | 1.015 | 360 | 633 | 978 | 531 | 772 | 724 | 532 | 1.618 | 1.298 | 1.889 | 2.154 | 150 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nøkleby | Founder | 0 companies |