Riskpilot← Back to searchSign inGet full accessSESAM-WORLD ApS
APSDissolvedCVR 28099800Vestre Allé 39Engineering activities and related technical consultancy · NACE 7112Est. 20041 employees
Revenue 2022
DKK 2,2M
+1% vs 2021
EBITDA margin
45.0%
+21% vs 2021
Equity ratio
73.2%
Financial strength
Net profit 2022
DKK 743K
+18% vs 2021
| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 1M | +21% |
| Net profit | DKK 743K | +18% |
| Total assets | DKK 2,4M | +25% |
| Equity | DKK 1,7M | +74% |
| Employees | 1 | — |
Legal name
SESAM-WORLD ApS
CVR number
28099800
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
27. august 2004
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Address
Vestre Allé 39
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.219 | 2.015 | 2.680 | 2.353 | 1.951 | 2.598 | 2.474 | 2.147 | 2.229 | 2.215 | 2.237 |
| Staff expenses | -1.107 | -1.201 | -1.525 | -1.347 | -1.264 | -1.654 | -1.512 | -1.459 | -1.311 | -1.383 | -1.231 |
| EBITDA | 1.016 | 814 | 1.155 | 1.005 | 688 | 945 | 962 | 688 | 918 | 832 | 1.006 |
| Depreciation & amort. | 34 | 114 | 131 | -188 | -59 | -24 | -89 | -13 | -12 | -23 | -46 |
| EBIT | 981 | 700 | 1.023 | 818 | 629 | 920 | 872 | 675 | 906 | 809 | 960 |
| Net financials | 10 | -0 | -9 | 9 | 16 | -7 | 19 | -14 | 18 | 2 | -3 |
| Profit before tax | 992 | 699 | 1.015 | 826 | 645 | 914 | 891 | 661 | 924 | 810 | 956 |
| Tax | 263 | 178 | 250 | 203 | 145 | 213 | 205 | 147 | 204 | 180 | 213 |
| Net profit | 729 | 522 | 765 | 624 | 500 | 701 | 686 | 514 | 719 | 631 | 743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.592 | 1.455 | 2.554 | 1.676 | 1.405 | 1.818 | 1.721 | 1.560 | 2.282 | 1.913 | 2.382 |
| Equity | 949 | 771 | 1.036 | 924 | 823 | 1.049 | 1.036 | 850 | 1.070 | 1.000 | 1.744 |
| Long-term debt | 0 | 211 | 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 473 | 1.025 | 753 | 582 | 768 | 673 | 710 | 1.213 | 913 | 639 |
| Total debt | 642 | 684 | 1.508 | 753 | 582 | 768 | 673 | 710 | 1.213 | 913 | 639 |
EBITDA margin
45.0%
This company
15.8%
Market median
+185% vs market
20122022
Equity ratio
73.2%
This company
38.2%
Market median
+92% vs market
20122022
Return on equity
42.6%
This company
18.4%
Market median
+132% vs market
20122022
Net profit margin
33.2%
This company
8.1%
Market median
+310% vs market
20122022
Asset turnover
0.94×
This company
1.12×
Market median
+16% vs market
20122022
Debt / equity
0.37×
This company
0.62×
Market median
+40% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
3CAB HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SESAM-WORLD ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|