| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK -120K | -116% |
| Net profit | DKK -475K | -345% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK -554K | -599% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.371 | 2.939 | 3.105 | 3.454 | 4.718 | 4.331 | 5.629 | 6.797 | 620 | 3.234 | 7.860 | 6.776 | 6.759 |
| Staff expenses | -943 | -550 | -665 | -1.095 | -1.340 | -1.853 | -1.026 | -1.826 | -1.263 | -1.461 | -4.616 | -6.034 | -6.880 |
| EBITDA | -173 | 57 | 222 | -29 | 230 | -264 | 846 | 979 | -643 | 1.773 | 3.243 | 742 | -120 |
| Depreciation & amort. | -649 | -45 | -164 | -192 | -123 | -193 | -367 | -570 | -457 | -694 | -500 | -494 | -421 |
| EBIT | -822 | 12 | 58 | -221 | 107 | -457 | 479 | 409 | -1.100 | 1.079 | 2.743 | 248 | -541 |
| Net financials | -37 | -4 | -0 | -14 | -31 | -10 | -13 | -8 | -14 | -2 | -9 | -0 | -49 |
| Profit before tax | -859 | 8 | 57 | -235 | 76 | -467 | 466 | 401 | -1.114 | 1.077 | 2.734 | 248 | -590 |
| Tax | 6 | 1 | -13 | -7 | 44 | -58 | 105 | -37 | 447 | -180 | 609 | 55 | -115 |
| Net profit | -865 | 7 | 70 | -228 | 32 | -409 | 361 | 438 | -1.561 | 1.257 | 2.126 | 194 | -475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 1.167 | 1.724 | 1.805 | 1.643 | 1.793 | 2.139 | 3.285 | 3.959 | 2.580 | 3.962 | 3.179 | 3.153 |
| Equity | -2.217 | -2.211 | -2.281 | -2.509 | -2.452 | -2.862 | -2.533 | -2.094 | -3.655 | -2.398 | -273 | -79 | -554 |
| Long-term debt | 2.203 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.095 | 1.174 | 4.005 | 4.314 | 4.095 | 4.655 | 4.672 | 5.380 | 7.615 | 4.978 | 4.234 | 3.258 | 3.707 |
| Total debt | 4.298 | 3.378 | 4.005 | 4.314 | 4.095 | 4.655 | 4.672 | 5.380 | 7.615 | 4.978 | 4.234 | 3.258 | 3.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kieldsen | Chief Executive Officer | 0 companies |