| Revenue | DKK 12M | +0% |
| EBITDA | DKK 3,9M | +7% |
| Net profit | DKK 268,3M | +22% |
| Total assets | DKK 1,6B | +11% |
| Equity | DKK 1,3B | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.557.230 | 2.588.898 | 2.498.463 | 2.476.904 | 12.000 | 12.000 | 12.000 | 12.000 | 12.000 | 12.000 | 12.000 | 12.000 |
| Staff expenses | -259.052 | -271.450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162.251 | 189.007 | 159.024 | 112.647 | 4.286 | 3.112 | 1.717 | 2.466 | 3.959 | 2.384 | 3.698 | 3.947 |
| Depreciation & amort. | -66.369 | -72.203 | -54.502 | -51.815 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95.882 | 116.804 | 104.522 | 60.832 | 4.286 | 3.112 | 1.717 | 2.466 | 3.959 | 2.384 | 3.698 | 3.947 |
| Net financials | 62.164 | 65.250 | 59.513 | 32.402 | 91.725 | 64.782 | 96.134 | 177.238 | 230.716 | 312.943 | 216.327 | 266.387 |
| Profit before tax | 94.748 | 113.842 | 98.907 | 60.303 | 96.011 | 67.895 | 97.851 | 179.704 | 234.675 | 315.327 | 220.025 | 270.334 |
| Tax | 23.377 | 32.952 | 21.586 | 11.407 | 822 | 724 | 828 | 1.256 | 1.969 | 1.669 | 300 | 1.993 |
| Net profit | 71.371 | 80.890 | 77.321 | 48.896 | 95.189 | 67.171 | 97.023 | 178.448 | 232.706 | 313.658 | 219.725 | 268.341 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.112.478 | 1.119.934 | 1.137.226 | 1.118.344 | 720.831 | 801.527 | 822.258 | 977.284 | 951.504 | 1.174.335 | 1.427.785 | 1.579.917 |
| Equity | 583.791 | 409.493 | 419.225 | 467.157 | 482.840 | 443.291 | 495.309 | 662.073 | 822.751 | 1.030.230 | 1.155.877 | 1.309.710 |
| Long-term debt | 45.304 | 232.108 | 162.234 | 137.051 | 0 | 0 | 0 | 17.951 | 0 | 0 | 0 | 0 |
| Short-term debt | 448.585 | 442.283 | 512.804 | 490.901 | 237.991 | 358.236 | 326.948 | 297.260 | 128.753 | 144.105 | 271.908 | 270.207 |
| Total debt | 493.888 | 674.391 | 675.038 | 627.952 | 237.991 | 358.236 | 326.948 | 315.211 | 128.753 | 144.105 | 271.908 | 270.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2012 | — | — |
AS Management | Management | 2012 | — | — |
TM Management | Management | 2012 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hansen | Management | 0 companies |
| Asger Staugård Jacobsen | Management | 0 companies |
| Torben Matzen | Management | 0 companies |
| Roger Dean Jacobsen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Nixon E Lauridsen | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Amanda Lynn Weathers | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| J. Patrick McIntyre | Board of Directors | 0 companies |
| Vilhelm Hald-Christensen | Board of Directors | 0 companies |
| Christine Jessie Lauridsen | Chairman | 0 companies |
| Duane Everett Willey | Board of Directors | 0 companies |
| John Francis Wheeler | Board of Directors | 0 companies |