| Revenue | DKK -1,2M | -144% |
| EBITDA | DKK -1,3M | -109% |
| Net profit | DKK -1,5M | -111% |
| Total assets | DKK 201K | -100% |
| Equity | DKK -125K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.482 | 1.083 | 2.492 | 2.604 | -1.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 409 | 2.917 | 2.564 | 14.497 | -1.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 409 | 2.917 | 2.564 | 14.497 | -1.327 |
| Net financials | -1.423 | -1.473 | -1.331 | -766 | -126 |
| Profit before tax | -1.014 | 1.445 | 1.233 | 13.731 | -1.453 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.014 | 1.445 | 1.233 | 13.731 | -1.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 61.467 | 60.105 | 58.228 | 70.800 | 201 |
| Equity | 23.294 | 23.439 | 23.097 | 36.828 | -125 |
| Long-term debt | 35.020 | 33.409 | 31.919 | 308 | 317 |
| Short-term debt | 3.153 | 3.257 | 3.212 | 33.664 | 9 |
| Total debt | 38.173 | 36.666 | 35.131 | 33.972 | 326 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MJ Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |