| Revenue | DKK 10,8M | +3% |
| EBITDA | DKK 2,3M | -20% |
| Net profit | DKK 1,5M | -22% |
| Total assets | DKK 12,8M | +39% |
| Equity | DKK 3,6M | -7% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.766 | 9.050 | 8.881 | 10.554 | 10.819 |
| Staff expenses | -5.349 | -6.475 | -6.757 | -7.731 | -8.507 |
| EBITDA | 2.417 | 2.575 | 2.123 | 2.823 | 2.259 |
| Depreciation & amort. | -299 | -311 | -322 | -293 | -250 |
| EBIT | 2.118 | 2.264 | 1.801 | 2.530 | 2.009 |
| Net financials | -9 | -36 | -49 | -27 | -35 |
| Profit before tax | 2.109 | 2.227 | 1.753 | 2.504 | 1.974 |
| Tax | 466 | 492 | 349 | 526 | 435 |
| Net profit | 1.643 | 1.736 | 1.404 | 1.978 | 1.539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.866 | 9.741 | 10.816 | 9.216 | 12.793 |
| Equity | 2.292 | 3.528 | 3.331 | 3.909 | 3.648 |
| Long-term debt | 511 | 1.260 | 1.201 | 1.142 | 2.624 |
| Short-term debt | 4.906 | 4.762 | 6.045 | 4.074 | 6.408 |
| Total debt | 5.417 | 6.022 | 7.247 | 5.215 | 9.031 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Management | Management | 2022 |
BH Founder | Founder | 2004 |
SP Management | Management | 2006 |
| Former (1) | ||
TK Audit | Audit | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Michael Kowsky | Management | 0 companies |
| Birger Holm Nielsen | Founder | 0 companies |
| Steffen Pihl Nielsen | Management | 0 companies |
| Tonny Kofoed | Audit | 0 companies |