| Revenue | DKK 942K | +13% |
| EBITDA | DKK 277K | -41% |
| Net profit | DKK 4,5M | +1213% |
| Total assets | DKK 20,2M | +22% |
| Equity | DKK 15,6M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.793 | 4.272 | 4.267 | 4.348 | 4.211 | 3.204 | 2.592 | 1.924 | 2.109 | 836 | 942 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.786 | 3.585 | 2.857 | 3.716 | 3.407 | -3.164 | 996 | 1.320 | 1.282 | 467 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.786 | 3.585 | 2.857 | 3.716 | 3.407 | -3.164 | 996 | 1.320 | 1.282 | 467 | 277 |
| Net financials | -1.586 | -2.323 | -1.084 | -901 | -801 | -860 | 2.728 | -433 | -443 | -121 | -109 |
| Profit before tax | -758 | 1.666 | -472 | 3.421 | 17.372 | -4.023 | 3.723 | 887 | 839 | 340 | 4.457 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -758 | 1.666 | -472 | 3.421 | 17.372 | -4.023 | 3.723 | 887 | 839 | 340 | 4.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.551 | 63.917 | 55.516 | 55.514 | 70.255 | 43.123 | 45.753 | 40.643 | 15.326 | 16.561 | 20.198 |
| Equity | 7.206 | 20.289 | 19.817 | 23.238 | 42.274 | 23.400 | 26.123 | 27.011 | 10.850 | 11.189 | 15.646 |
| Long-term debt | 144 | 0 | 32.454 | 29.086 | 24.755 | 16.484 | 1.991 | 996 | 0 | 4.787 | 0 |
| Short-term debt | 49.200 | 43.628 | 3.245 | 3.189 | 3.227 | 3.238 | 17.638 | 12.636 | 4.476 | 584 | 4.552 |
| Total debt | 49.344 | 43.628 | 35.699 | 32.275 | 27.981 | 19.723 | 19.629 | 13.632 | 4.476 | 5.372 | 4.552 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2013 | |
KOMPLEMENTARSELSKABET BERLIN I ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Board of Directors | 0 companies |
| Martin Engdal Sørensen | Board of Directors | 0 companies |
| Flemming Haugaard Kristensen | Chairman | 0 companies |