| Revenue | DKK 371K | -33% |
| EBITDA | DKK 355K | -34% |
| Net profit | DKK 263K | -33% |
| Total assets | DKK 456K | -57% |
| Equity | DKK 303K | -41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 402 | 586 | 436 | 552 | 371 |
| Staff expenses | -58 | -12 | -34 | -18 | -16 |
| EBITDA | 345 | 574 | 402 | 534 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 574 | 402 | 534 | 355 |
| Net financials | -19 | -18 | -1 | -24 | -12 |
| Profit before tax | 326 | 556 | 401 | 510 | 342 |
| Tax | 73 | 123 | 90 | 114 | 79 |
| Net profit | 253 | 432 | 311 | 396 | 263 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 737 | 1.657 | 1.058 | 1.058 | 456 |
| Equity | 367 | 500 | 431 | 517 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 1.158 | 628 | 541 | 153 |
| Total debt | 370 | 1.158 | 628 | 541 | 153 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SL Founder | Founder | 2004 |
MH Founder | Founder | 2004 |
KR Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2004 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sabine Lundgaard | Founder | 0 companies |
| Mads Hemdorff Møberg | Founder | 0 companies |
| Kristian Rye Veedfald | Management | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Gyda Marie Bay | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |
| Jørn Frederik Falch | Board of Directors | 0 companies |