| Revenue | DKK -15K | -18% |
| EBITDA | DKK -15K | +18% |
| Net profit | DKK 198K | -67% |
| Total assets | DKK 4,5M | +6% |
| Equity | DKK 4,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -29 | 28 | 84 | 73 | -12 | -20 | -13 | -13 | -27 | -12 | -15 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 24 | 28 | 84 | 73 | -12 | -20 | -13 | -13 | -27 | -12 | -15 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 24 | 28 | 84 | 73 | -12 | -20 | -13 | -13 | -27 | -12 | -15 | -18 | -15 |
| Net financials | -127 | 172 | 203 | 237 | 230 | 242 | -321 | 473 | 347 | 70 | -195 | 163 | 774 | 273 |
| Profit before tax | — | 196 | 231 | 321 | 303 | 229 | -341 | 461 | 334 | 44 | -207 | 149 | 756 | 258 |
| Tax | 32 | 49 | 59 | 82 | 68 | 51 | 4 | 26 | 77 | 10 | -0 | 2 | 154 | 60 |
| Net profit | -187 | 147 | 172 | 239 | 235 | 178 | -345 | 434 | 257 | 34 | -207 | 147 | 603 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.487 | 2.653 | 2.892 | 3.222 | 3.364 | 3.525 | 3.180 | 3.603 | 3.929 | 3.913 | 3.710 | 3.487 | 4.237 | 4.484 |
| Equity | — | 2.322 | 2.494 | 2.733 | 2.960 | 3.138 | 2.793 | 3.228 | 3.485 | 3.518 | 3.311 | 3.458 | 4.060 | 4.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 331 | 398 | 489 | 405 | 387 | 387 | 376 | 445 | 395 | 399 | 29 | 176 | 226 |
| Total debt | 312 | 331 | 398 | 489 | 405 | 387 | 387 | 376 | 445 | 395 | 399 | 29 | 176 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|